| << Back | | Halliburton Announces Third Quarter Earnings of $0.31 Per Share, Excluding Employee Separation Costs |
Reported net income of $0.29 per diluted share
HOUSTON--(BUSINESS WIRE)--Oct. 16, 2009--
Halliburton (NYSE:HAL) announced today that net income for the third
quarter of 2009 was $281 million, or $0.31 per diluted share, excluding
employee separation costs of $19 million, after tax, or $0.02 per
diluted share. Consolidated revenue in the third quarter of 2009 was
$3.6 billion, compared to $3.5 billion in the second quarter of 2009.
Consolidated operating income was $474 million in the third quarter of
2009 compared to $476 million in the second quarter of 2009. Excluding
the impact of employee separation costs, third quarter consolidated
operating income was $502 million, an improvement of 2%. Employee
separation costs negatively impacted operating income by $28 million in
the third quarter and by $17 million during the second quarter of 2009.
Reported net income for the third quarter of 2009 was $262 million, or
$0.29 per diluted share. This compares to net income for the third
quarter of 2008 of $672 million, or $0.74 per diluted share. The third
quarter of 2009 results were negatively impacted by continued pricing
pressures in North America. The third quarter of 2008 results included a
WellDynamics acquisition-related charge of $15 million, after tax and
noncontrolling interest. In addition, hurricanes in the Gulf of Mexico
negatively impacted third quarter of 2008 net income by approximately
$33 million, after tax.
“While I am pleased with our results, overall market dynamics remained
difficult in North America in the third quarter. However, Halliburton
continued to benefit from its balanced global portfolio and broad
offering of services. Total revenue increased 3% from the second
quarter, representing our first sequential revenue increase since the
fourth quarter of 2008,” said Dave Lesar, chairman, president and chief
executive officer.
“International revenue increased 3% from the second quarter despite a
modest decline in international activity. Operating margins outside
North America increased to 22%, excluding the employee separation costs.
Oil and gas operators have, in general, been reluctant to increase
spending until market fundamentals improve and are supported by
sustainable increases in hydrocarbon demand. Although I am more
confident in our view of the international markets than I was last
quarter, project deferrals together with pricing pressure, driven by our
customers’ desire to reduce input costs, cause us to continue to expect
a softer near-term margin outlook for international markets.
“North America revenue improved 2% from the second quarter. Canadian
activity saw seasonal recovery in the third quarter, while the US rig
count experienced a 4% gain driven by an increase in oil-directed
activity. Unconventional resources continue to play an increasing role
in US land development. Consistent with our strategy, we have
successfully expanded our position in key basins, where our technology
and expertise continued to differentiate our services.
“We believe that North America pricing has stabilized in most basins;
however, competition remains fierce in North America particularly in
areas that exhibited growing activity such as the Haynesville and
Marcellus shale plays. We are seeing signs that margins are bottoming in
the third quarter, but it is likely that fourth quarter margins will
continue to be under pressure due to typical weather issues, winter
stipulations in the Rockies, and customers who are likely to continue
drilling but deferring completions until they see a more favorable
pricing outlook.
“Given the current challenging environment, I believe we are in a strong
position at this point. Our strong balance sheet and broad service
portfolio give us the flexibility to continue building a robust global
platform of industry-leading technologies and services that will
increase our exposure to the highest value market opportunities. We
believe these investments will lead to a solid long-term position for
the company and accelerate our growth as the global economy recovers,”
concluded Lesar.
2009 Third Quarter Results
Completion and Production
Completion and Production (C&P) revenue in the third quarter of 2009
increased $69 million from the second quarter of 2009 due to higher
demand across all product service lines. Significant revenue growth was
seen from increased vessel activity in the North Sea and Angola as well
as higher completion tools activity in Norway, Saudi Arabia, China, and
India.
Operating income in the third quarter of 2009 was $240 million compared
to $243 million in the second quarter of 2009. Excluding employee
separation costs in both quarters, operating income was flat, as strong
results in international regions were offset by the continued weakness
in North America. North America C&P operating income decreased primarily
due to pricing declines for production enhancement services in the
United States. Latin America C&P operating income declined as a result
of lower activity across all product lines in Venezuela and Argentina.
In addition, higher second quarter deliveries of completion tools in
Mexico and Brazil also affected this segment’s results in the third
quarter, which is typical of this product service line since it often
experiences irregular delivery patterns from quarter to quarter.
Europe/Africa/CIS C&P operating income increased due to higher demand
for production enhancement services in the North Sea and Angola and
intelligent well completion products and services in Norway. Middle
East/Asia C&P operating income increased due to higher demand for
completion tools.
Drilling and Evaluation
Drilling and Evaluation (D&E) revenue in the third quarter of 2009
increased $25 million from the second quarter of 2009 due to higher
demand for drilling fluids and software and asset solutions products and
services. The division experienced strong sequential revenue increases
in Russia, Caspian, Brazil, and US Land.
Operating income in the third quarter of 2009 was $283 million compared
to $284 million in the second quarter of 2009. Excluding employee
separation costs in both quarters, operating income for the third
quarter was up $7 million. North America D&E operating income showed
moderate growth, as increased activity in US land and Canada was
partially offset by weakness in the Gulf of Mexico. Latin America D&E
operating income remained flat as increased drilling activity in Mexico
was offset by lower overall activity in Colombia and Ecuador.
Europe/Africa/CIS D&E operating income increased significantly as higher
activity in Russia and the Caspian offset sequential declines in Africa.
Middle East/Asia D&E operating income decreased due to lower demand for
drilling services throughout the region and lower direct sales in Asia.
Significant Recent Events and Achievements
-
Halliburton has been awarded a $190 million contract by Petrobras to
provide drilling fluid, completion fluid and drilling waste management
services in the offshore markets of Brazil. The award includes service
delivery in the shelf, deepwater and pre-salt areas of the Campos,
Santos, and Espírito Santo basins. Halliburton began performing
services related to this five-year agreement in the third quarter of
2009.
-
Halliburton announced the renewal of its British Petroleum global
software access and services agreement. The three-year contract
enables continued access to a broad suite of Landmark technology and
petro-technical consulting services for the development, deployment,
and ongoing global support of exploration and production technology
and workflows. Software access covered in the agreement includes
applications for seismic processing, geophysical and geological
interpretation, reservoir simulation, and drilling engineering.
-
Halliburton has been awarded a $140 million contract extension by
Total to deliver fluid services in support of its deepwater drilling
and completion activities offshore in Angola. The contract calls for
the provision of services on an average of three deepwater rigs for up
to three years.
-
Halliburton has been awarded a contract by Shell to deliver fluid
services on one deepwater rig and one tension leg platform in the Gulf
of Mexico. Work began in the third quarter of 2009 and includes the
delivery of clay-free, high-performance fluid systems that are
engineered to address deepwater challenges through improved control of
downhole pressures and cold-temperature rheology.
-
Halliburton has been awarded a two-year contract, with multiple
extension options, to provide drilling fluids and associated services
to Talisman Energy Norge AS. The $229 million contract, including
options, began in the third quarter of 2009 and encompasses all
Talisman-operated fields on the Norwegian Continental Shelf.
-
Halliburton announced the recent deployment of its new Hostile
Sequential Formation Tester II (HSFT-II™) tool. This latest formation
evaluation tool allows operators to evaluate formations at increased
pressures and temperatures, up to 30,000 pounds per square inch (psi)
and 450°F, respectively, and in boreholes as small as four inches. No
other commercially available formation testing tool is rated for such
operating conditions. In June 2009, Halliburton evaluated Shell's
Rashda A1 well in Libya with its industry-leading,
high-pressure/high-temperature wireline logging suite and the newly
introduced HSFT-II tool to acquire downhole formation pressures, at
temperatures reaching 420°F, a first for Shell, and pressures of about
20,000 psi.
-
Halliburton introduced new solutions designed to help operators
address the challenges they face with unconventional gas reservoirs
due to significant variances across plays, increasing reservoir
complexity, and rapid production decline. These included Halliburton's
Stimulation for the Digital Asset™ workflow, which provides the
capability to view real-time stimulation data in engineering,
geological, and geophysical interpretation environments. This workflow
brings together leading solutions from Halliburton's fracturing,
microseismic mapping, and software products and services.
-
Halliburton has developed a new extreme-temperature synthetic
fracturing fluid comprising the first system that performs at
temperatures above 450°F while providing the proppant transport
capabilities critical for the successful fracturing of deeper, hotter
formations. This fluid system does not require a formation cool-down
process, as did previous systems, which often contributes to poor
initial well performance. This new fluid system helps operators turn
high-temperature discoveries into producing assets.
Founded in 1919, Halliburton is one of the world’s largest providers of
products and services to the energy industry. With more than 50,000
employees in approximately 70 countries, the company serves the upstream
oil and gas industry throughout the lifecycle of the reservoir – from
locating hydrocarbons and managing geological data, to drilling and
formation evaluation, well construction and completion, and optimizing
production through the life of the field. Visit the company’s Web site
at www.halliburton.com.
NOTE: The statements in this press release that are not historical
statements, including statements regarding future financial performance,
are forward-looking statements within the meaning of the federal
securities laws. These statements are subject to numerous risks and
uncertainties, many of which are beyond the company's control, which
could cause actual results to differ materially from the results
expressed or implied by the statements. These risks and uncertainties
include, but are not limited to: changes in the demand for or price of
oil and/or natural gas which has been significantly impacted by the
worldwide financial and credit crisis; consequences of audits and
investigations by domestic and foreign government agencies and
legislative bodies and related publicity, potential adverse proceedings
by such agencies; protection of intellectual property rights; compliance
with environmental laws; changes in government regulations and
regulatory requirements, particularly those related to radioactive
sources, explosives, and chemicals; compliance with laws related to
income taxes and assumptions regarding the generation of future taxable
income; unsettled political conditions, war, and the effects of
terrorism, foreign operations, and foreign exchange rates and controls;
weather-related issues including the effects of hurricanes and tropical
storms; changes in capital spending by customers; delays or failures by
customers to make payments owed to us; execution of long-term,
fixed-price contracts; impairment of oil and gas properties; structural
changes in the oil and natural gas industry; maintaining a highly
skilled workforce; availability of raw materials; and integration of
acquired businesses and operations of joint ventures. Halliburton's Form
10-K for the year ended December 31, 2008, Form 10-Q for the period
ended June 30, 2009, recent Current Reports on Form 8-K, and other
Securities and Exchange Commission filings discuss some of the important
risk factors identified that may affect Halliburton’s business, results
of operations, and financial condition. Halliburton undertakes no
obligation to revise or update publicly any forward-looking statements
for any reason.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Condensed Consolidated Statements of Operations
(Millions of dollars and shares except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
September 30
|
|
|
|
June 30
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
Revenue: (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion and Production
|
|
|
|
$
|
1,821
|
|
|
|
|
$
|
2,579
|
|
|
|
|
$
|
1,752
|
|
|
Drilling and Evaluation
|
|
|
|
|
1,767
|
|
|
|
|
|
2,274
|
|
|
|
|
|
1,742
|
|
|
Total revenue
|
|
|
|
$
|
3,588
|
|
|
|
|
$
|
4,853
|
|
|
|
|
$
|
3,494
|
|
|
Operating income: (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion and Production
|
|
|
|
$
|
240
|
|
|
|
|
$
|
633
|
|
|
|
|
$
|
243
|
|
|
Drilling and Evaluation
|
|
|
|
|
283
|
|
|
|
|
|
499
|
|
|
|
|
|
284
|
|
|
Corporate and other
|
|
|
|
|
(49
|
)
|
|
|
|
|
(81
|
)(b)
|
|
|
|
|
(51
|
)
|
|
Total operating income
|
|
|
|
|
474
|
|
|
|
|
|
1,051
|
|
|
|
|
|
476
|
|
|
Interest expense
|
|
|
|
|
(80
|
)
|
|
|
|
|
(35
|
)
|
|
|
|
|
(82
|
)
|
|
Interest income
|
|
|
|
|
3
|
|
|
|
|
|
6
|
|
|
|
|
|
3
|
|
|
Other, net
|
|
|
|
|
(4
|
)
|
|
|
|
|
(4
|
)(c)
|
|
|
|
|
(14
|
)
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and noncontrolling interest
|
|
|
|
|
393
|
|
|
|
|
|
1,018
|
|
|
|
|
|
383
|
|
|
Provision for income taxes
|
|
|
|
|
(124
|
)
|
|
|
|
|
(343
|
)
|
|
|
|
|
(117
|
)
|
|
Income from continuing operations
|
|
|
|
|
269
|
|
|
|
|
|
675
|
|
|
|
|
|
266
|
|
|
Loss from discontinued operations, net
|
|
|
|
|
(3
|
)
|
|
|
|
|
–
|
|
|
|
|
|
(1
|
)
|
|
Net income
|
|
|
|
$
|
266
|
|
|
|
|
$
|
675
|
|
|
|
|
$
|
265
|
|
|
Noncontrolling interest in net income of subsidiaries (d)
|
|
|
|
|
(4
|
)
|
|
|
|
|
(3
|
)
|
|
|
|
|
(3
|
)
|
|
Net income attributable to company
|
|
|
|
$
|
262
|
|
|
|
|
$
|
672(b
|
)
|
|
|
|
$
|
262
|
|
|
Amounts attributable to company shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
265
|
|
|
|
|
$
|
672
|
|
|
|
|
$
|
263
|
|
|
Loss from discontinued operations, net
|
|
|
|
|
(3
|
)
|
|
|
|
|
–
|
|
|
|
|
|
(1
|
)
|
|
Net income attributable to company
|
|
|
|
$
|
262
|
|
|
|
|
$
|
672
|
|
|
|
|
$
|
262
|
|
|
Basic income per share attributable to company shareholders: (e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
0.76
|
|
|
|
|
$
|
0.29
|
|
|
Loss from discontinued operations, net
|
|
|
|
|
–
|
|
|
|
|
|
–
|
|
|
|
|
|
–
|
|
|
Net income per share
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
0.76
|
|
|
|
|
$
|
0.29
|
|
|
Diluted income per share attributable to company shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
0.74
|
|
|
|
|
$
|
0.29
|
|
|
Loss from discontinued operations, net
|
|
|
|
|
–
|
|
|
|
|
|
–
|
|
|
|
|
|
–
|
|
|
Net income per share
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
0.74
|
|
|
|
|
$
|
0.29
|
|
|
Basic weighted average common shares outstanding (e)
|
|
|
|
|
902
|
|
|
|
|
|
882
|
|
|
|
|
|
898
|
|
|
Diluted weighted average common shares outstanding (e)
|
|
|
|
|
904
|
|
|
|
|
|
908
|
|
|
|
|
|
900
|
|
|
|
|
|
|
(a)
|
|
Prior period segment information was reclassified to reflect the
movement of certain operations from the Completion and Production
segment to the Drilling and Evaluation segment.
|
|
(b)
|
|
The third quarter of 2008 results included a WellDynamics
acquisition-related charge of $22 million, or $15 million after tax
and noncontrolling interest.
|
|
(c)
|
|
On January 1, 2009, Halliburton adopted an update to accounting
standards related to convertible debt instruments that may be
settled in cash upon conversion (including partial cash settlement).
This update clarifies that convertible debt instruments that may be
settled in cash upon conversion, including partial cash settlement,
should separately account for the liability and equity components in
a manner that will reflect the entity’s nonconvertible debt
borrowing rate when interest cost is recognized in subsequent
periods. Upon adoption, the provisions were retroactively applied.
As a result, the $693 million loss to settle our convertible debt
recorded in the third quarter of 2008 was reversed and recorded to
additional paid-in capital.
|
|
(d)
|
|
On January 1, 2009, Halliburton adopted a new accounting standard,
the provisions of which, among others, requires the recognition of
noncontrolling interest (previously referred to as minority
interest) as equity in the condensed consolidated balance sheets and
a revised presentation of the condensed consolidated statements of
operations. All periods presented have been restated.
|
|
(e)
|
|
On January 1, 2009, Halliburton adopted an update to accounting
standards related to accounting for instruments granted in
share-based payment transactions as participating securities. This
update provides that unvested share-based payment awards that
contain nonforfeitable rights to dividends or dividend equivalents,
whether paid or unpaid, are participating securities and shall be
included in the computation of both basic and diluted earnings per
share. Prior periods’ basic and diluted earnings per share were
restated. Upon adoption, basic income per share for the third
quarter of 2008 decreased by $0.01 for continuing operations.
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Condensed Consolidated Statements of Operations
(Millions of dollars and shares except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30
|
|
|
|
2009
|
|
2008
|
|
Revenue: (a)
|
|
|
|
|
|
Completion and Production
|
|
$
|
5,601
|
|
|
$
|
7,058
|
|
|
Drilling and Evaluation
|
|
|
5,388
|
|
|
|
6,311
|
|
|
Total revenue
|
|
$
|
10,989
|
|
|
$
|
13,369
|
|
|
Operating income: (a)
|
|
|
|
|
|
Completion and Production
|
|
$
|
846
|
|
|
$
|
1,674
|
|
|
Drilling and Evaluation
|
|
|
871
|
|
|
|
1,412
|
|
|
Corporate and other
|
|
|
(151
|
)
|
|
|
(239
|
)
|
|
Total operating income
|
|
|
1,566
|
|
|
|
2,847
|
|
|
Interest expense
|
|
|
(215
|
)
|
|
|
(119
|
)(b)
|
|
Interest income
|
|
|
8
|
|
|
|
35
|
|
|
Other, net
|
|
|
(23
|
)
|
|
|
(7
|
)(b)
|
|
Income from continuing operations before income taxes and
|
|
|
|
|
|
noncontrolling interest
|
|
|
1,336
|
|
|
|
2,756
|
|
|
Provision for income taxes
|
|
|
(420
|
)
|
|
|
(869
|
)
|
|
Income from continuing operations
|
|
|
916
|
|
|
|
1,887
|
|
|
Loss from discontinued operations, net
|
|
|
(5
|
)
|
|
|
(115
|
)(c)
|
|
Net income
|
|
$
|
911
|
|
|
$
|
1,772
|
|
|
Noncontrolling interest in net income of subsidiaries (d)
|
|
|
(9
|
)
|
|
|
(16
|
)
|
|
Net income attributable to company
|
|
$
|
902
|
|
|
$
|
1,756
|
|
|
Amounts attributable to company shareholders:
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
907
|
|
|
$
|
1,871
|
|
|
Loss from discontinued operations, net
|
|
|
(5
|
)
|
|
|
(115
|
)(c)
|
|
Net income attributable to company
|
|
$
|
902
|
|
|
$
|
1,756
|
|
|
Basic income per share attributable to company
|
|
|
|
|
|
shareholders: (e)
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.01
|
|
|
$
|
2.13
|
|
|
Loss from discontinued operations, net
|
|
|
(0.01
|
)
|
|
|
(0.13
|
)(c)
|
|
Net income per share
|
|
$
|
1.00
|
|
|
$
|
2.00
|
|
|
Diluted income per share attributable to company shareholders:
(e)
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.01
|
|
|
$
|
2.05
|
|
|
Loss from discontinued operations, net
|
|
|
(0.01
|
)
|
|
|
(0.13
|
)(c)
|
|
Net income per share
|
|
$
|
1.00
|
|
|
$
|
1.92
|
|
|
Basic weighted average common shares outstanding (e)
|
|
|
899
|
|
|
|
879
|
|
|
Diluted weighted average common shares outstanding (e)
|
|
|
901
|
|
|
|
913
|
|
|
|
|
|
|
(a)
|
|
Prior period segment information was reclassified to reflect the
movement of certain operations from the Completion and Production
segment to the Drilling and Evaluation segment.
|
|
(b)
|
|
On January 1, 2009, Halliburton adopted an update to accounting
standards related to convertible debt instruments that may be
settled in cash upon conversion (including partial cash settlement).
This update clarifies that convertible debt instruments that may be
settled in cash upon conversion, including partial cash settlement,
should separately account for the liability and equity components in
a manner that will reflect the entity’s nonconvertible debt
borrowing rate when interest cost is recognized in subsequent
periods. Upon adoption, the provisions were retroactively applied.
As a result, $7 million of additional non-cash interest expense was
recorded in the nine months ended September 30, 2008 and the $693
million loss to settle our convertible debt recorded in the third
quarter of 2008 was reversed and recorded to additional paid-in
capital.
|
|
(c)
|
|
Loss from discontinued operations, net, in the nine months ended
September 30, 2008 included additional charges totaling $117
million, net of tax, related to adjustments to the indemnities and
guarantees provided to KBR, Inc. upon separation.
|
|
(d)
|
|
On January 1, 2009, Halliburton adopted a new accounting standard,
the provisions of which, among others, requires the recognition of
noncontrolling interest (previously referred to as minority
interest) as equity in the condensed consolidated balance sheets and
a revised presentation of the condensed consolidated statements of
operations. All periods presented have been restated.
|
|
(e)
|
|
On January 1, 2009, Halliburton adopted an update to accounting
standards related to accounting for instruments granted in
share-based payment transactions as participating securities. This
update provides that unvested share-based payment awards that
contain nonforfeitable rights to dividends or dividend equivalents,
whether paid or unpaid, are participating securities and shall be
included in the computation of both basic and diluted earnings per
share. Prior periods’ basic and diluted earnings per share were
restated. Upon adoption, both basic and diluted income per share for
the nine months ended September 30, 2008 decreased by $0.01 for
continuing operations and net income.
|
|
|
|
|
|
See Footnote Table 3 for a list of significant items included in
operating income.
|
|
|
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Condensed Consolidated Balance Sheets
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
Assets
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
1,675
|
|
|
|
$
|
1,124
|
|
Receivables, net
|
|
|
|
3,098
|
|
|
|
|
3,795
|
|
Inventories, net
|
|
|
|
1,716
|
|
|
|
|
1,828
|
|
Investments in marketable securities
|
|
|
|
1,515
|
|
|
|
|
–
|
|
Other current assets
|
|
|
|
695
|
|
|
|
|
664
|
|
Total current assets
|
|
|
|
8,699
|
|
|
|
|
7,411
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
|
5,564
|
|
|
|
|
4,782
|
|
Goodwill
|
|
|
|
1,093
|
|
|
|
|
1,072
|
|
Other assets
|
|
|
|
981
|
|
|
|
|
1,120
|
|
Total assets
|
|
|
$
|
16,337
|
|
|
|
$
|
14,385
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
800
|
|
|
|
$
|
898
|
|
Accrued employee compensation and benefits
|
|
|
|
487
|
|
|
|
|
643
|
|
Other current liabilities
|
|
|
|
897
|
|
|
|
|
1,240
|
|
Total current liabilities
|
|
|
|
2,184
|
|
|
|
|
2,781
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
4,573
|
|
|
|
|
2,586
|
|
Other liabilities
|
|
|
|
1,004
|
|
|
|
|
1,274
|
|
Total liabilities
|
|
|
|
7,761
|
|
|
|
|
6,641
|
|
|
|
|
|
|
|
|
|
|
Company’s shareholders’ equity
|
|
|
|
8,549
|
|
|
|
|
7,725
|
|
Noncontrolling interest in consolidated subsidiaries (a)
|
|
|
|
27
|
|
|
|
|
19
|
|
Total shareholders’ equity
|
|
|
|
8,576
|
|
|
|
|
7,744
|
|
Total liabilities and shareholders’ equity
|
|
|
$
|
16,337
|
|
|
|
$
|
14,385
|
|
|
|
|
|
(a)
|
|
On January 1, 2009, Halliburton adopted a new accounting standard,
the provisions of which, among others, requires the recognition of
noncontrolling interest (previously referred to as minority
interest) as equity in the condensed consolidated balance sheets and
a revised presentation of the condensed consolidated statements of
operations. All periods presented have been restated.
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Condensed Consolidated Statements of Cash Flows
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
|
2009
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
911
|
|
|
$
|
1,772(a
|
)
|
|
Adjustments to reconcile net income to net cash from operations:
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
|
677
|
|
|
|
535
|
|
|
Payments of Department of Justice and Securities and Exchange
Commission
|
|
|
|
|
|
settlement and indemnity
|
|
|
(369
|
)
|
|
|
–
|
|
|
Other
|
|
|
411
|
|
|
|
(660
|
)
|
|
Total cash flows from operating activities
|
|
|
1,630
|
|
|
|
1,647
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Sales (purchases) of investments in marketable securities
|
|
|
(1,518
|
)
|
|
|
388
|
|
|
Capital expenditures
|
|
|
(1,390
|
)
|
|
|
(1,305
|
)
|
|
Acquisitions of assets, net of cash acquired
|
|
|
(37
|
)
|
|
|
(408
|
)
|
|
Other
|
|
|
93
|
|
|
|
96
|
|
|
Total cash flows from investing activities
|
|
|
(2,852
|
)
|
|
|
(1,229
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from long-term borrowings, net of offering costs
|
|
|
1,975
|
|
|
|
1,189
|
|
|
Payments on long-term borrowings
|
|
|
(30
|
)
|
|
|
(1,896
|
)
|
|
Payments to reacquire common stock
|
|
|
(12
|
)
|
|
|
(504
|
)
|
|
Other
|
|
|
(143
|
)
|
|
|
(74
|
)
|
|
Total cash flows from financing activities
|
|
|
1,790
|
|
|
|
(1,285
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(17
|
)
|
|
|
(7
|
)
|
|
Increase in cash and equivalents
|
|
|
551
|
|
|
|
(874
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
1,124
|
|
|
|
1,847
|
|
|
Cash and equivalents at end of period
|
|
$
|
1,675
|
|
|
$
|
973
|
|
|
|
|
|
|
(a)
|
|
On January 1, 2009, Halliburton adopted an update to accounting
standards related to accounting for convertible debt instruments
that may be settled in cash upon conversion (including partial cash
settlement). This update clarifies that convertible debt instruments
that may be settled in cash upon conversion, including partial cash
settlement, should separately account for the liability and equity
components in a manner that will reflect the entity’s nonconvertible
debt borrowing rate when interest cost is recognized in subsequent
periods. Upon adoption, the provisions were retroactively applied.
As a result, $7 million of additional non-cash interest expense was
recorded in the nine months ended September 30, 2008 and the $693
million loss to settle our convertible debt recorded in the third
quarter of 2008 was reversed and recorded to additional paid-in
capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Revenue and As Reported Operating Income Comparison
By Segment and Geographic Region
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
September 30
|
|
|
June 30
|
|
Revenue by geographic region:
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
Completion and Production:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
807
|
|
|
$
|
1,456
|
|
|
$
|
795
|
|
Latin America
|
|
|
|
223
|
|
|
|
271
|
|
|
|
227
|
|
Europe/Africa/CIS
|
|
|
|
483
|
|
|
|
519
|
|
|
|
439
|
|
Middle East/Asia
|
|
|
|
308
|
|
|
|
333
|
|
|
|
291
|
|
Total
|
|
|
|
1,821
|
|
|
|
2,579
|
|
|
|
1,752
|
|
Drilling and Evaluation:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
478
|
|
|
|
790
|
|
|
|
464
|
|
Latin America
|
|
|
|
319
|
|
|
|
376
|
|
|
|
317
|
|
Europe/Africa/CIS
|
|
|
|
529
|
|
|
|
613
|
|
|
|
532
|
|
Middle East/Asia
|
|
|
|
441
|
|
|
|
495
|
|
|
|
429
|
|
Total
|
|
|
|
1,767
|
|
|
|
2,274
|
|
|
|
1,742
|
|
Total revenue by region:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
1,285
|
|
|
|
2,246
|
|
|
|
1,259
|
|
Latin America
|
|
|
|
542
|
|
|
|
647
|
|
|
|
544
|
|
Europe/Africa/CIS
|
|
|
|
1,012
|
|
|
|
1,132
|
|
|
|
971
|
|
Middle East/Asia
|
|
|
|
749
|
|
|
|
828
|
|
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported operating income by geographic region
|
|
|
|
|
|
|
|
|
|
|
(excluding Corporate and other):
|
|
|
|
|
|
|
|
|
|
|
Completion and Production:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
9
|
|
|
$
|
404
|
|
|
$
|
52
|
|
Latin America
|
|
|
|
45
|
|
|
|
59
|
|
|
|
53
|
|
Europe/Africa/CIS
|
|
|
|
107
|
|
|
|
93
|
|
|
|
69
|
|
Middle East/Asia
|
|
|
|
79
|
|
|
|
77
|
|
|
|
69
|
|
Total
|
|
|
|
240
|
|
|
|
633
|
|
|
|
243
|
|
Drilling and Evaluation:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
28
|
|
|
|
165
|
|
|
|
28
|
|
Latin America
|
|
|
|
52
|
|
|
|
75
|
|
|
|
53
|
|
Europe/Africa/CIS
|
|
|
|
94
|
|
|
|
112
|
|
|
|
86
|
|
Middle East/Asia
|
|
|
|
109
|
|
|
|
147
|
|
|
|
117
|
|
Total
|
|
|
|
283
|
|
|
|
499
|
|
|
|
284
|
|
Total operating income by region:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
37
|
|
|
|
569
|
|
|
|
80
|
|
Latin America
|
|
|
|
97
|
|
|
|
134
|
|
|
|
106
|
|
Europe/Africa/CIS
|
|
|
|
201
|
|
|
|
205
|
|
|
|
155
|
|
Middle East/Asia
|
|
|
|
188
|
|
|
|
224
|
|
|
|
186
|
|
Prior period segment information was reclassified to reflect the
movement of certain operations from the Completion and Production
segment to the Drilling and Evaluation segment.
|
|
|
|
|
|
|
|
HALLIBURTON COMPANY
Revenue and As Reported Operating Income Comparison
By Segment and Geographic Region
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30
|
|
Revenue by geographic region:
|
|
2009
|
|
2008
|
|
Completion and Production:
|
|
|
|
|
|
North America
|
|
$
|
2,673
|
|
$
|
3,885
|
|
Latin America
|
|
|
682
|
|
|
720
|
|
Europe/Africa/CIS
|
|
|
1,348
|
|
|
1,441
|
|
Middle East/Asia
|
|
|
898
|
|
|
1,012
|
|
Total
|
|
|
5,601
|
|
|
7,058
|
|
Drilling and Evaluation:
|
|
|
|
|
|
North America
|
|
|
1,554
|
|
|
2,213
|
|
Latin America
|
|
|
960
|
|
|
1,033
|
|
Europe/Africa/CIS
|
|
|
1,603
|
|
|
1,765
|
|
Middle East/Asia
|
|
|
1,271
|
|
|
1,300
|
|
Total
|
|
|
5,388
|
|
|
6,311
|
|
Total revenue by region:
|
|
|
|
|
|
North America
|
|
|
4,227
|
|
|
6,098
|
|
Latin America
|
|
|
1,642
|
|
|
1,753
|
|
Europe/Africa/CIS
|
|
|
2,951
|
|
|
3,206
|
|
Middle East/Asia
|
|
|
2,169
|
|
|
2,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported operating income by geographic region
|
|
|
|
|
|
(excluding Corporate and other):
|
|
|
|
|
|
Completion and Production:
|
|
|
|
|
|
North America
|
|
$
|
227
|
|
$
|
1,042
|
|
Latin America
|
|
|
152
|
|
|
163
|
|
Europe/Africa/CIS
|
|
|
253
|
|
|
250
|
|
Middle East/Asia
|
|
|
214
|
|
|
219
|
|
Total
|
|
|
846
|
|
|
1,674
|
|
Drilling and Evaluation:
|
|
|
|
|
|
North America
|
|
|
120
|
|
|
524
|
|
Latin America
|
|
|
159
|
|
|
206
|
|
Europe/Africa/CIS
|
|
|
271
|
|
|
347
|
|
Middle East/Asia
|
|
|
321
|
|
|
335
|
|
Total
|
|
|
871
|
|
|
1,412
|
|
Total operating income by region:
|
|
|
|
|
|
North America
|
|
|
347
|
|
|
1,566
|
|
Latin America
|
|
|
311
|
|
|
369
|
|
Europe/Africa/CIS
|
|
|
524
|
|
|
597
|
|
Middle East/Asia
|
|
|
535
|
|
|
554
|
|
Prior period segment information was reclassified to reflect the
movement of certain operations from the Completion and Production
segment to the Drilling and Evaluation segment.
|
|
|
|
See Footnote Table 3 for a list of significant items included in
operating income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 1
HALLIBURTON COMPANY
Employee Separation Costs
By Segment and Geographic Region
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
September 30
|
|
|
|
June 30
|
|
Employee separation costs by geographic region:
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
Completion and Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
5
|
|
|
|
$
|
–
|
|
|
|
$
|
6
|
|
Latin America
|
|
|
|
3
|
|
|
|
|
–
|
|
|
|
|
3
|
|
Europe/Africa/CIS
|
|
|
|
3
|
|
|
|
|
–
|
|
|
|
|
1
|
|
Middle East/Asia
|
|
|
|
2
|
|
|
|
|
–
|
|
|
|
|
–
|
|
Total
|
|
|
|
13
|
|
|
|
|
–
|
|
|
|
|
10
|
|
Drilling and Evaluation:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
4
|
|
|
|
|
–
|
|
|
|
|
3
|
|
Latin America
|
|
|
|
4
|
|
|
|
|
–
|
|
|
|
|
3
|
|
Europe/Africa/CIS
|
|
|
|
5
|
|
|
|
|
–
|
|
|
|
|
–
|
|
Middle East/Asia
|
|
|
|
2
|
|
|
|
|
–
|
|
|
|
|
1
|
|
Total
|
|
|
|
15
|
|
|
|
|
–
|
|
|
|
|
7
|
|
Total employee separation costs by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
9
|
|
|
|
|
–
|
|
|
|
|
9
|
|
Latin America
|
|
|
|
7
|
|
|
|
|
–
|
|
|
|
|
6
|
|
Europe/Africa/CIS
|
|
|
|
8
|
|
|
|
|
–
|
|
|
|
|
1
|
|
Middle East/Asia
|
|
|
|
4
|
|
|
|
|
–
|
|
|
|
|
1
|
|
Total
|
|
|
|
28
|
|
|
|
|
–
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 2
HALLIBURTON COMPANY
Adjusted Operating Income Excluding Employee Separation Costs
By Segment and Geographic Region
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Adjusted operating income by geographic region:
|
|
|
September 30
|
|
|
|
June 30
|
|
(excluding Corporate and other): (a) (b)
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
Completion and Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
14
|
|
|
|
$
|
404
|
|
|
|
$
|
58
|
|
Latin America
|
|
|
|
48
|
|
|
|
|
59
|
|
|
|
|
56
|
|
Europe/Africa/CIS
|
|
|
|
110
|
|
|
|
|
93
|
|
|
|
|
70
|
|
Middle East/Asia
|
|
|
|
81
|
|
|
|
|
77
|
|
|
|
|
69
|
|
Total
|
|
|
|
253
|
|
|
|
|
633
|
|
|
|
|
253
|
|
Drilling and Evaluation:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
32
|
|
|
|
|
165
|
|
|
|
|
31
|
|
Latin America
|
|
|
|
56
|
|
|
|
|
75
|
|
|
|
|
56
|
|
Europe/Africa/CIS
|
|
|
|
99
|
|
|
|
|
112
|
|
|
|
|
86
|
|
Middle East/Asia
|
|
|
|
111
|
|
|
|
|
147
|
|
|
|
|
118
|
|
Total
|
|
|
|
298
|
|
|
|
|
499
|
|
|
|
|
291
|
|
Total operating income by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
46
|
|
|
|
|
569
|
|
|
|
|
89
|
|
Latin America
|
|
|
|
104
|
|
|
|
|
134
|
|
|
|
|
112
|
|
Europe/Africa/CIS
|
|
|
|
209
|
|
|
|
|
205
|
|
|
|
|
156
|
|
Middle East/Asia
|
|
|
|
192
|
|
|
|
|
224
|
|
|
|
|
187
|
|
|
|
(a)
|
|
Management believes that operating income adjusted for employee
separation costs is useful to investors to assess and understand
segment and region operating performance, especially when comparing
current results with previous periods or forecasting performance for
future periods, primarily because management views the excluded
items to be outside of the Company’s normal operating results.
Management analyzes operating income without the impact of employee
separation costs as an indicator of ongoing segment and region
operating performance, to identify underlying trends in the
business, and to establish segment and region operational goals. The
adjustment removes the effect of the expense.
|
|
(b)
|
|
Adjusted operating income for each segment and region is calculated
as: “As reported operating income” plus “Employee separation costs.”
|
|
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 3
HALLIBURTON COMPANY
Items Included in Operating Income
(Millions of dollars except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2009
|
|
September 30, 2008
|
|
|
|
|
Operating
|
|
After Tax
|
|
Operating
|
|
After Tax
|
|
|
|
|
Income
|
|
per Share
|
|
Income
|
|
per Share
|
|
Completion and Production:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investments
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
35
|
|
|
$
|
0.02
|
|
|
Employee separation costs
|
|
|
|
(19
|
)
|
|
|
(0.02
|
)
|
|
|
–
|
|
|
|
–
|
|
|
Latin America
|
|
|
|
|
|
|
|
|
|
|
Employee separation costs
|
|
|
|
(7
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Europe/Africa/CIS
|
|
|
|
|
|
|
|
|
|
|
Employee separation costs
|
|
|
|
(5
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Middle East/Asia
|
|
|
|
|
|
|
|
|
|
|
Employee separation costs
|
|
|
|
(3
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Drilling and Evaluation:
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investments
|
|
|
|
–
|
|
|
|
–
|
|
|
|
25
|
|
|
|
0.02
|
|
|
Employee separation costs
|
|
|
|
(13
|
)
|
|
|
(0.01
|
)
|
|
|
–
|
|
|
|
–
|
|
|
Latin America
|
|
|
|
|
|
|
|
|
|
|
Employee separation costs
|
|
|
|
(8
|
)
|
|
|
(0.01
|
)
|
|
|
–
|
|
|
|
–
|
|
|
Europe/Africa/CIS
|
|
|
|
|
|
|
|
|
|
|
Employee separation costs
|
|
|
|
(8
|
)
|
|
|
(0.01
|
)
|
|
|
–
|
|
|
|
–
|
|
|
Middle East/Asia
|
|
|
|
|
|
|
|
|
|
|
Impairment of oil and gas property
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(23
|
)
|
|
|
(0.02
|
)
|
|
Employee separation costs
|
|
|
|
(5
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Corporate and other:
|
|
|
|
|
|
|
|
|
|
|
Patent settlement
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(30
|
)
|
|
|
(0.02
|
)
|
|
Acquisition-related adjustment
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(22
|
)
|
|
|
(0.02
|
)
|
|
Employee separation costs
|
|
|
|
(5
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 4
HALLIBURTON COMPANY
Reconciliation of As Reported Results to Adjusted Results
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
September 30, 2009
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
As reported consolidated operating income
|
|
|
|
$
|
474
|
|
$
|
476
|
|
Employee separation costs (a)
|
|
|
|
|
28
|
|
|
17
|
|
Adjusted consolidated operating income (a) (b)
|
|
|
|
$
|
502
|
|
$
|
493
|
|
|
|
(a)
|
|
Management believes that consolidated operating income adjusted for
employee separation costs is useful to investors to assess and
understand operating performance, especially when comparing current
results with previous periods or forecasting performance for future
periods, primarily because management views the excluded items to be
outside of the Company’s normal operating results. Management
analyzes consolidated operating income without the impact of
employee separation costs as an indicator of performance, to
identify underlying trends in the business, and to establish
operational goals. The adjustment removes the effect of the expense.
|
|
(b)
|
|
Adjusted consolidated operating income is calculated as: “As
reported consolidated operating income” plus “Employee separation
costs.”
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 5
HALLIBURTON COMPANY
Calculation of Non-North America Operating Margin Adjusted for
Employee Separation Costs
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Non-North America
|
|
September 30, 2009
|
|
June 30, 2009
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,303
|
|
|
$
|
2,235
|
|
|
As reported operating income
|
|
$
|
486
|
|
|
$
|
447
|
|
|
Employee separation costs (a)
|
|
|
19
|
|
|
|
8
|
|
|
Adjusted operating income (a)
|
|
$
|
505
|
|
|
$
|
455
|
|
|
|
|
|
|
|
|
As reported operating margin (b)
|
|
|
21
|
%
|
|
|
20
|
%
|
|
Adjusted operating margin (b)
|
|
|
22
|
%
|
|
|
20
|
%
|
|
(a)
|
|
Management believes that non-North America operating margin adjusted
for employee separation costs is useful to investors to assess and
understand operating performance, especially when comparing current
results with previous periods or forecasting performance for future
periods, primarily because management views the excluded items to be
outside of the Company’s normal operating results. Management
analyzes operating margin without the impact of employee separation
costs as an indicator of performance, to identify underlying trends
in the international business, and to establish operational goals.
The adjustment removes the effect of the expense.
|
|
(b)
|
|
As reported operating margin is calculated as: “As reported
operating income” divided by “Revenue.” Adjusted operating margin is
calculated as: “Adjusted operating income” divided by “Revenue.”
|
|
|
|
|
|
|
|
FOOTNOTE TABLE 6
HALLIBURTON COMPANY
Reconciliation of As Reported Results to Adjusted Results
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
As reported net income attributable to company
|
|
|
|
$
|
262
|
|
Employee separation costs, net of tax (a)
|
|
|
|
|
19
|
|
Adjusted net income attributable to company (a)
|
|
|
|
$
|
281
|
|
|
|
|
|
|
|
As reported diluted weighted average common shares outstanding
|
|
|
|
|
904
|
|
|
|
|
|
|
|
As reported net income per share (b)
|
|
|
|
$
|
0.29
|
|
Adjusted net income per share (b)
|
|
|
|
$
|
0.31
|
|
|
|
(a)
|
|
Management believes that net income adjusted for employee separation
costs is useful to investors to assess and understand operating
performance, especially when comparing current results with previous
periods or forecasting performance for future periods, primarily
because management views the excluded item to be outside of the
Company’s normal operating results. Management analyzes net income
without the impact of employee separation costs as an indicator of
performance, to identify underlying trends in the business, and to
establish operational goals. The adjustment removes the effect of
the expense. Adjusted net income attributable to company is
calculated as: “As reported net income attributable to company” plus
“Employee separation costs, net of tax.”
|
|
(b)
|
|
As reported net income per share is calculated as: “As reported net
income attributable to company” divided by “As reported diluted
weighted average common shares outstanding.” Adjusted net income per
share is calculated as: “Adjusted net income attributable to
company” divided by “As reported diluted weighted average common
shares outstanding.”
|
|
|
|
|
|
|
FOOTNOTE TABLE 7
HALLIBURTON COMPANY
Calculation of Net Debt to Total Capitalization Ratio
(Millions of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
Total debt (b)
|
|
|
$
|
4,622
|
|
|
Less: Cash and equivalents
|
|
|
|
1,675
|
|
|
Less: Investments in marketable securities
|
|
|
|
1,515
|
|
|
Net debt (c)
|
|
|
$
|
1,432
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported total shareholders’ equity
|
|
|
$
|
8,576
|
|
|
Total debt (b)
|
|
|
|
4,622
|
|
|
Total capitalization (d)
|
|
|
$
|
13,198
|
|
|
|
|
|
|
|
Net debt to total capitalization ratio (a)
|
|
|
|
11
|
%
|
|
|
|
(a)
|
|
Management believes that the net debt to total capitalization ratio
is an important financial measure for use in evaluating the
Company’s liquidity, which measures the amount of net debt compared
to available capital. Management believes that because cash and
equivalents and investments in marketable securities can be used to
repay indebtedness, net debt provides a clearer picture of the
future demands on cash to repay debt by netting cash and equivalents
and investments in marketable securities against debt. The net debt
to total capitalization ratio is calculated as: “Net debt” divided
by “Total capitalization.”
|
|
(b)
|
|
Total debt includes short-term notes payable, current maturities of
long-term debt, and long-term debt.
|
|
(c)
|
|
Net debt is calculated as: “Total debt” less “Cash and equivalents”
less “Investments in marketable securities.”
|
|
(d)
|
|
Total capitalization is calculated as: “As reported total
shareholders’ equity” plus “Total debt.”
|
Source: Halliburton
Halliburton, Investor Relations Christian Garcia, 281-871-2688 or Halliburton,
Corporate Affairs Cathy Mann, 281-871-2601
|
|